Anexo 8 TR. de la Legislación en materia de Aguas
ANEXO 8. Cuota de la amortización de la fase I del colector
Plazo (años) | Término amortizativo (€) | Cuota amortización (€) | Intereses (€) | Capital amortizado (€) | Capital pendiente (€) |
54.500.000,00 | |||||
1 | 3.743.826,40 | 1.193.226,40 | 2.550.600,00 | 1.193.226,40 | 53.306.773,60 |
2 | 3.743.826,40 | 1.249.069,39 | 2.494.757,00 | 2.442.295,79 | 52.057.704,21 |
3 | 3.743.826,40 | 1.307.525,84 | 2.436.300,56 | 3.749.821,64 | 50.750.178,36 |
4 | 3.743.826,40 | 1.368.718,05 | 2.375.108,35 | 5.118.539,69 | 49.381.460,31 |
5 | 3.743.826,40 | 1.432.774,06 | 2.311.052,34 | 6.551.313,74 | 47.948.686,26 |
6 | 3.743.826,40 | 1.499.827,88 | 2.243.998,52 | 8.051.141,63 | 46.448.858,37 |
7 | 3.743.826,40 | 1.570.019,83 | 2.173.806,57 | 9.621.161,45 | 44.878.838,55 |
8 | 3.743.826,40 | 1.643.496,75 | 2.100.329,64 | 11.264.658,21 | 43.235.341,79 |
9 | 3.743.826,40 | 1.720.412,40 | 2.023.414,00 | 12.985.070,61 | 41.514.929,39 |
10 | 3.743.826,40 | 1.800.927,70 | 1.942.898,70 | 14.785.998,31 | 39.714.001,69 |
11 | 3.743.826,40 | 1.885.211,12 | 1.858.615,28 | 16.671.209,43 | 37.828.790,57 |
12 | 3.743.826,40 | 1.973.439,00 | 1.770.387,40 | 18.644.648,43 | 35.855.351,57 |
13 | 3.743.826,40 | 2.065.795,95 | 1.678.030,45 | 20.710.444,38 | 33.789.555,62 |
14 | 3.743.826,40 | 2.162.475,20 | 1.581.351,20 | 22.872.919,58 | 31.627.080,42 |
15 | 3.743.826,40 | 2.263.679,04 | 1.480.147,36 | 25.136.598,61 | 29.363.401,39 |
16 | 3.743.826,40 | 2.369.619,21 | 1.374.207,19 | 27.506.217,82 | 26.993.782,18 |
17 | 3.743.826,40 | 2.480.517,39 | 1.263.309,01 | 29.986.735,22 | 24.513.264,78 |
18 | 3.743.826,40 | 2.596.605,61 | 1.147.220,79 | 32.583.340,82 | 21.916.659,18 |
19 | 3.743.826,40 | 2.718.126,75 | 1.025.699,65 | 35.301.467,57 | 19.198.532,43 |
20 | 3.743.826,40 | 2.845.335,08 | 898.491,32 | 38.146.802,66 | 16.353.197,34 |
21 | 3.743.826,40 | 2.978.496,76 | 765.329,64 | 41.125.299,42 | 13.374.700,58 |
22 | 3.743.826,40 | 3.117.890,41 | 625.935,99 | 44.243.189,83 | 10.256.810,17 |
23 | 3.743.826,40 | 3.263.807,68 | 480.018,72 | 47.506.997,51 | 6.993.002,49 |
24 | 3.743.826,40 | 3.416.553,88 | 327.272,52 | 50.923.551,40 | 3.576.448,60 |
25 | 3.743.826,40 | 3.576.448,60 | 167.377,79 | 54.500.000,00 | 0,00 |
93.595.659,97 | 54.500.000,00 | 39.095.659,97 |
- Modificación realizada (Anexo 8, se añade) por LEY 3/2015, de 11 de marzo, de medidas fiscales, financieras y administrativas.
(DOGC de 13-03-2015) en vigor desde 14-03-2015 - Texto Original. Publicado el 21-11-2003 en vigor desde 14-03-2015